County Profile for Boone - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,844,015 Total Charges 264,794,376
Fixed Assets 36,255,070 Contract Allowance 173,800,589
Other Assets 42,688,794 Operating Revenue 90,993,787
Total Assets 98,787,879 Operating Expenses 95,603,902
Current Liabilities 10,569,876 Operating Margin -4,610,115
Long Term Liabilities 20,643,706 Other Income 6,956,441
Total Equity 67,574,297 Other Expense 0
Total Liabilities and Equity 98,787,879 Net Profit or Loss 2,346,326

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,315 Revenue per Bed $938,080 Revenue per Person $90,993,787
Net Margin per Discharge ($1,485) Net Margin per Bed ($47,527) Net Margin per Person ($4,610,115)
Net Profit per Discharge $756 Net Profit per Bed $24,189 Net Profit per Person $2,346,326
Net Fixed Assets per Discharge $11,680 Net Fixed Assets per Bed $373,764 Net Fixed Assets per Bed $36,255,070
Long Term Debt per Discharge $6,651 Long Term Debt per Bed $212,822 Long Term Debt per Person $20,643,706
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,032 Net Fixed Assets 1,099 Population Estimate 1,151
Total Revenue 1,016 Long Term Liabilities 992 Total Patient Discharges 982
Net Margin 2,559 Total Patient Beds 882
Net Profit or Loss 1,046

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,655,183 8,278,306 1.1663
31 Intensive Care Unit 1,010,723 1,614,142 0.6262
32 Coronary Care Unit 0 0
43 Nursery 994,401 950,699 1.0460
44 Skilled Nursing Care 0 0
50 Operating Room 5,505,054 16,906,056 0.3256
51 Recovery Room 620,585 2,017,096 0.3077
52 Labor and Delivery Room 949,219 5,218,472 0.1819

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,437,171 13 Nursing Administration 2,316,579
02,03 Captial Related - Movable Equipment 164,145 14 Central Services and Supply 687,123
04 Employee Benefits 7,512,663 15 Pharmacy 4,434,242
05 Administrative and General 7,984,381 16 Medical Records and Medical Library 839,422
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,378,386 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,312,725 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 951,648 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,018,485

County Profile for Boone - 2018